Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator helps property owners and investors in Dubai estimate short-term rental income. Enter apartment type, size, service charge and occupancy rate — get a full 12-month P&L with gross income, operating costs, net profit and ROI.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Estimate annual rental income for your Dubai studio with month-by-month seasonal projections, all operating costs and net profit.
A Dubai studio typically earns 7,000-14,000 AED per month at peak (December-February). Annual gross income ranges from 80,000-140,000 AED depending on location, size and occupancy rate.
All operating costs: DEWA (electricity & water), AC, internet, maintenance, municipal fee (5% of DEWA assessed value / 12), property management fee (15%), VAT (5% of PM fee), DTCM license AED 380, photoshoot AED 475 and insurance AED 600.
The Dubai rental market average is 75-85%. Studios in high-demand areas like Dubai Marina or Business Bay regularly hit 82-86%. The calculator lets you set any occupancy rate from 10% to 100%.
You enter the peak gross income for any month. The calculator applies real Dubai seasonal demand coefficients (December = 1.0, August = 0.59) to project all 12 months automatically.