Space8

Rental Income
Smart Calculator

Enter property details and get a detailed P&L for 12 months

Space8 Smart Calculator helps property owners and investors in Dubai estimate short-term rental income. Enter apartment type, size, service charge and occupancy rate — get a full 12-month P&L with gross income, operating costs, net profit and ROI.

12-month P&L forecastSeasonal coefficients for DubaiNet profit & ROI
Space8

Rental Income
Smart Calculator

Enter property details and get a detailed P&L for 12 months

Property

Finance

10%50%100%
License number: 1551644+971 54 280 0888space8.aemail@space8.aeAvani Palm View, Media City, Dubai, UAE

Based on open Dubai market data · Space8 © 2025

Downtown Dubai Rental Income Smart Calculator

Calculate your Downtown Dubai rental income - 12-month forecast with Burj Khalifa area market data, all costs and net yield.

16-24K AED
1BR peak income / mo
78-83%
Avg. occupancy rate
+200-400%
NYE ADR premium

Downtown Dubai Rental Market Overview

  • Downtown Dubai commands the highest ADR of any Dubai district - Burj Khalifa views and proximity to Dubai Mall attract premium guests willing to pay top rates.
  • New Year's Eve is the single highest-earning night in Dubai: ADR in Downtown reaches 3,000-8,000 AED/night for Burj Khalifa view units.
  • Occupancy is strong year-round: Dubai Shopping Festival (Jan) and Dubai Food Festival (Mar) fill Downtown units even in shoulder months.
  • Average ADR at peak: Studio - 750-1,100 AED/night, 1BR - 1,000-1,600 AED/night, 2BR - 1,600-2,500 AED/night.
  • Service charges in Downtown are higher than average (22-30 AED/ft²) - the calculator accounts for this in annual costs.
  • Net yield after all costs: 1BR in Downtown averages 6-9%, slightly lower than Marina due to higher purchase prices.

Downtown Dubai Smart Calculator - FAQ

How much can I earn renting my Downtown Dubai apartment short-term?

A Downtown Dubai 1BR earns 16,000-24,000 AED/month at peak. Annual gross income: 160,000-230,000 AED. Net profit after all costs: 110,000-160,000 AED. Burj Khalifa view units can earn 20-40% more.

Does a Burj Khalifa view increase rental income?

Yes - significantly. Burj Khalifa view units command 20-40% ADR premium year-round and 200-400% premium on New Year's Eve. If your unit has this view, expect the top end of the income range.

Is Downtown Dubai good for short-term rental?

Downtown is the premium rental location in Dubai. High ADR compensates for slightly lower occupancy compared to Marina. It's ideal for investors prioritizing income per night over occupancy rate.

What service charge should I enter for Downtown Dubai?

Service charges in Downtown Dubai typically range from 22-30 AED/ft². Check your RERA service charge index or building management statement for the exact figure. Enter it in the Service Charge field in AED/ft²/year.