Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator is a free, instant online tool for Dubai short-term rental investors. Get accurate income estimates for studios, 1-bedroom, 2-bedroom, and 3-bedroom apartments. Enter your property details and receive a complete 12-month P&L forecast with gross income, all operating costs, net profit and ROI. Whether you're a property owner, investor, or property manager, our calculator gives you the financial clarity to make informed investment decisions in Dubai's dynamic short-term rental market.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Calculate 1-bedroom rental income for Downtown Dubai apartments. Ultra-central location with Burj Khalifa, shopping, and business district.
Downtown Dubai offers excellent tourist appeal with iconic location (Burj Khalifa, Dubai Mall) driving consistent occupancy (76-82%). However, high property costs and competitive inventory mean net yield (6.5-8%) is lower than waterfront areas. Best for investors prioritizing prestige and brand appeal.
Premium 1BR apartments achieve 76-82% annual occupancy. Burj Khalifa view units often exceed 80%. Winter (Dec-Feb) peaks at 84-90%, summer (Jun-Aug) maintains 70-75%. Location near mall and attractions drives consistency.
Peak monthly income (Dec-Feb) ranges 13-16K AED. Summer months (Jun-Aug) average 8-10K AED. With 76-82% occupancy, expect ~10-12K AED monthly average. Burj Khalifa view units frequently exceed 13K AED.
Dubai Marina has higher occupancy (77-83% vs 76-82%) and waterfront appeal, but Downtown Dubai offers iconic location advantage and higher occupancy in shoulder seasons. Marina yields 7-9%, Downtown 6.5-8%. Choose Downtown for prestige, Marina for pure ROI.