Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator is a free, instant online tool for Dubai short-term rental investors. Get accurate income estimates for studios, 1-bedroom, 2-bedroom, and 3-bedroom apartments. Enter your property details and receive a complete 12-month P&L forecast with gross income, all operating costs, net profit and ROI. Whether you're a property owner, investor, or property manager, our calculator gives you the financial clarity to make informed investment decisions in Dubai's dynamic short-term rental market.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Calculate 1-bedroom rental income for Dubai Sports City. Young professional community with sports facilities and value positioning.
Dubai Sports City offers unique sports facilities (stadiums, golf, fitness centers) integrated into residential. It attracts athletic and fitness-focused guests less common in other areas. Younger demographic and value pricing appeal to budget-conscious travelers and expat professionals.
Well-managed 1BR apartments achieve 68-74% annual occupancy. Winter (Dec-Feb) peaks at 75-78%, summer (Jun-Aug) drops to 60-65%. Occupancy depends heavily on proximity to sports facilities and condition.
Peak monthly income (Dec-Feb) ranges 9-12K AED. Summer months (Jun-Aug) average 5-7K AED. With 68-74% occupancy, expect ~7-8.5K AED monthly average. Properties with views or premium amenities can exceed this.
Dubai Sports City is solid for value investors with 5.5-7% net yield. Long-term growth potential exists as the community expands and amenities improve. Currently best for investors prioritizing occupancy and yield over brand prestige.