Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator is a free, instant online tool for Dubai short-term rental investors. Get accurate income estimates for studios, 1-bedroom, 2-bedroom, and 3-bedroom apartments. Enter your property details and receive a complete 12-month P&L forecast with gross income, all operating costs, net profit and ROI. Whether you're a property owner, investor, or property manager, our calculator gives you the financial clarity to make informed investment decisions in Dubai's dynamic short-term rental market.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Calculate 1-bedroom rental income for Dubai Silicon Oasis. Tech-focused community with expat appeal and corporate housing demand.
Dubai Silicon Oasis offers purpose-built community for tech professionals with strong brand recognition, central location, and appeal to international tech workers. Higher occupancy (70-76%) and net yield (6-7.5%) compared to generic residential areas reflect this premium positioning.
Well-managed 1BR apartments achieve 70-76% annual occupancy. Winter (Dec-Feb) peaks at 78-82%, while summer (Jun-Aug) averages 62-68%. Tech sector demand and corporate relocations provide steady base occupancy year-round.
Peak monthly income (Dec-Feb) ranges 10-13K AED. Summer months (Jun-Aug) average 6-8K AED. With 70-76% occupancy, expect ~8-10K AED monthly average. Premium units in newer buildings can exceed 11K AED.
JLT has higher occupancy (76-82% vs 70-76%) and ADR due to scale and nightlife. DSO offers stronger corporate demand and more stable year-round booking patterns. JLT better for pure tourist demand, DSO better for corporate housing reliability.