Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator is a free, instant online tool for Dubai short-term rental investors. Get accurate income estimates for studios, 1-bedroom, 2-bedroom, and 3-bedroom apartments. Enter your property details and receive a complete 12-month P&L forecast with gross income, all operating costs, net profit and ROI. Whether you're a property owner, investor, or property manager, our calculator gives you the financial clarity to make informed investment decisions in Dubai's dynamic short-term rental market.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Calculate 1-bedroom rental income for JLT apartments. High-demand young professional community with strong occupancy.
JLT benefits from critical mass: 40+ towers, extensive amenities (gyms, pools, retail, restaurants), proximity to business corridors, and reputation as the young professional capital of Dubai. High supply attracts diverse guest segments (tourists, corporates, expats).
Premium JLT properties achieve 76-82% annual occupancy. Top-tier towers with newest amenities reach 85%+. Winter (Dec-Feb) peaks at 85-90%, summer (Jun-Aug) maintains 70-75%. Lower-tier buildings may see 70-76% depending on condition.
Peak monthly income (Dec-Feb) ranges 12-15K AED. Summer months (Jun-Aug) average 7-9K AED. With 76-82% average occupancy, expect ~9.5-11K AED monthly average. Top towers may exceed 12K AED monthly.
JLT properties typically have higher maintenance fees (200-300 AED/month) due to extensive communal facilities. Otherwise, operating costs are similar (30-35% of rental income). However, higher ADR and occupancy result in better net yield.