Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator is a free, instant online tool for Dubai short-term rental investors. Get accurate income estimates for studios, 1-bedroom, 2-bedroom, and 3-bedroom apartments. Enter your property details and receive a complete 12-month P&L forecast with gross income, all operating costs, net profit and ROI. Whether you're a property owner, investor, or property manager, our calculator gives you the financial clarity to make informed investment decisions in Dubai's dynamic short-term rental market.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Estimate annual rental income for your Dubai Marina property - with real seasonal coefficients, all operating costs and net yield.
A Dubai Marina 1BR typically earns 13,000-19,000 AED/month at peak and 130,000-180,000 AED gross annually. Net profit after all costs: 90,000-130,000 AED. Use the calculator above with your specific parameters.
Yes - Dubai Marina is consistently the highest-performing rental area in Dubai. High tourist footfall, proximity to JBR beach, restaurants and nightlife keep occupancy rates 5-10% above the Dubai average.
Any short-term rental in Dubai requires a DTCM Holiday Home license. Annual cost: AED 380. The calculator includes this in the one-time annual expenses automatically.
Well-managed Dubai Marina apartments achieve 80-86% annual occupancy. December-February peak can reach 88-92%. Summer (July-August) typically drops to 55-65%, reflected in the calculator's seasonal coefficients.