Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator helps property owners and investors in Dubai estimate short-term rental income. Enter apartment type, size, service charge and occupancy rate — get a full 12-month P&L with gross income, operating costs, net profit and ROI.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Estimate annual rental income for your Dubai Marina property - with real seasonal coefficients, all operating costs and net yield.
A Dubai Marina 1BR typically earns 13,000-19,000 AED/month at peak and 130,000-180,000 AED gross annually. Net profit after all costs: 90,000-130,000 AED. Use the calculator above with your specific parameters.
Yes - Dubai Marina is consistently the highest-performing rental area in Dubai. High tourist footfall, proximity to JBR beach, restaurants and nightlife keep occupancy rates 5-10% above the Dubai average.
Any short-term rental in Dubai requires a DTCM Holiday Home license. Annual cost: AED 380. The calculator includes this in the one-time annual expenses automatically.
Well-managed Dubai Marina apartments achieve 80-86% annual occupancy. December-February peak can reach 88-92%. Summer (July-August) typically drops to 55-65%, reflected in the calculator's seasonal coefficients.