Enter property details and get a detailed P&L for 12 months
Space8 Smart Calculator helps property owners and investors in Dubai estimate short-term rental income. Enter apartment type, size, service charge and occupancy rate — get a full 12-month P&L with gross income, operating costs, net profit and ROI.
Rental Income Smart CalculatorEnter property details and get a detailed P&L for 12 months
Based on open Dubai market data · Space8 © 2025
Calculate rental income for your Palm Jumeirah property - 12-month luxury market forecast with all costs and net yield.
A Palm Jumeirah 1BR earns 16,000-28,000 AED/month at peak; a 2BR earns 25,000-45,000 AED/month. Annual gross income: 1BR - 170,000-270,000 AED; 2BR - 250,000-400,000 AED. Units with sea view and beach access sit at the top of these ranges.
Palm delivers higher absolute income but requires larger capital outlay and has slightly lower occupancy. Net yield (5-8%) is similar to Downtown. Choose Palm if you want maximum income per property and can accommodate higher purchase prices.
Service charges on Palm Jumeirah range widely: apartments typically 25-35 AED/ft², villas 35-50 AED/ft². Check your RERA service charge index or management statement for the exact figure for your building.
Well-managed Palm apartments achieve 72-78% annual occupancy. Peak winter season (Nov-Feb) reaches 85-90%; summer (Jul-Aug) drops to 55-65% due to heat. Atlantis proximity and beach access reduce summer drops significantly.